General form of registration statement for all companies including face-amount certificate companies

Income Taxes (Tables)

v3.22.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2021
Income Tax Disclosure [Abstract]  
Schedule of Current and Deferred Components of Income Tax Expense (Benefit)

The table below presents the current and deferred components of income tax expense (benefit) for the following periods:

​

​

​

​

​

​

​

​

​

​

​

​

    

Successor

​

​

Predecessor

​

​

​

​

​

Period from 

​

​

​

​

​

​

​

​

​

February 10, 2020 

​

​

Period from 

​

​

Year Ended 

​

to December 31, 

​

​

January 1, 2020 to 

​

    

​

December 31, 2021

    

2020

  

  

June 21, 2020

Current:

​

  

​

​

  

​

​

​

  

​

Federal

​

$

—

​

$

—

​

​

$

(387)

State

 

​

—

 

​

—

​

 

​

3

Foreign

 

​

—

 

​

—

​

 

​

—

Total current income tax expense (benefit)

 

​

—

 

​

—

​

 

​

(384)

​

​

​

​

​

​

​

​

​

​

​

Deferred:

 

​

  

 

​

  

​

 

​

  

Federal

 

​

(9,376)

 

​

(3,064)

​

 

​

—

State

 

​

(1,893)

 

​

(595)

​

 

​

—

Foreign

 

​

—

 

​

—

​

 

​

—

Total deferred income tax expense (benefit)

 

​

(11,269)

 

​

(3,659)

​

 

​

—

​

​

​

​

​

​

​

​

​

​

​

Total income tax expense (benefit)

​

$

(11,269)

​

$

(3,659)

​

​

$

(384)

Schedule of Effective Income Tax Rate

A reconciliation of the U.S. federal statutory income tax expense to actual income tax expense is as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

    

Successor

​

    

Predecessor

 

​

​

​

​

​

Period from 

​

​

Period from 

 

​

​

Year Ended 

​

February 10, 2020 to 

​

​

January 1, 2020 to 

​

​

    

December 31, 2021

    

December 31, 2020

  

  

June 21, 2020

​

Income (loss) before income taxes

​

$

(72,806)

​

$

(18,033)

​

​

$

(1,718)

 

Federal statutory income tax rate

​

​

21.0

%  

​

21.0

%

​

​

21.0

%

Expected federal provision (benefit) for income taxes at the federal statutory income tax rate

 

​

(15,289)

 

​

(3,787)

​

 

​

(361)

​

State income tax (benefit), net of federal tax benefit

 

​

(1,946)

 

​

(595)

​

 

​

29

​

Research and development tax credits

 

​

324

 

​

(20)

​

 

​

(460)

​

Permanent differences

 

​

1,931

 

​

57

​

 

​

(17)

​

Tax (benefits) / non-deductible expenses related to equity-based compensation

 

​

5,228

 

​

—

​

 

​

(119)

​

Acquisition costs

 

​

(1,106)

 

​

685

​

 

​

—

​

Reserves for unrecognized income tax benefits

 

​

(273)

 

​

1

​

 

​

386

​

Change in valuation allowance

 

​

458

 

​

—

​

 

​

129

​

Other

 

​

(596)

 

​

—

​

 

​

29

​

Total tax expense (benefit)

​

$

(11,269)

​

$

(3,659)

​

​

$

(384)

​

​

​

​

​

​

​

​

​

​

​

​

​

Effective tax rate

​

 

15.5

%  

 

20.3

%

​

 

22.4

%

Schedule of Deferred Tax Assets and Liabilities

The table below presents the components of the deferred tax assets, net and deferred tax liabilities:

​

​

​

​

​

​

​

​

​

Successor as of

​

    

December 31, 2021

    

December 31, 2020

Deferred tax assets:

 

​

  

 

​

  

Accrued expenses and reserves

​

$

1,106

​

$

493

Deferred rent

​

 

58

​

 

82

Tax credit carryforwards

​

 

226

​

 

346

Deferred revenue

​

 

636

​

 

1,168

Net operating loss carryforwards

​

 

12,052

​

 

3,467

Interest disallowance

​

 

1,921

​

 

271

Equity-based compensation

​

 

566

​

 

—

Other assets

​

 

14

​

 

—

Total deferred tax assets

​

 

16,579

​

 

5,827

Less: valuation allowance

​

 

(515)

​

 

(57)

Deferred tax assets, net of valuation allowance

​

 

16,064

​

 

5,770

​

​

​

​

​

​

​

Deferred tax liabilities:

​

 

  

​

 

  

Depreciation and amortization

​

 

(23,922)

​

 

(12,949)

Other

​

 

(743)

​

 

(188)

Deferred tax liabilities

​

 

(24,665)

​

 

(13,137)

Total net deferred tax assets (liabilities)

​

$

(8,601)

​

$

(7,367)

Schedule of Unrecognized Tax Benefits Roll Forward

The table below presents changes in reserves for unrecognized income tax benefits for the periods presented:

​

​

​

​

​

​

​

​

​

​

​

​

​

Successor

  

  

Predecessor

​

​

​

​

​

Period from 

​

​

Period from 

​

​

Year Ended 

​

February 10, 2020 to 

​

​

January 1, 2020 to 

​

    

December 31, 2021

    

December 31, 2020

​

​

June 21, 2020

Unrecognized tax benefits, beginning of period

​

$

1,671

​

$

1,671

​

​

$

1,275

Increase (decrease) for tax positions taken related to a prior period

​

​

(291)

​

​

—

​

​

​

105

Increase (decrease) for tax positions taken during the current period

 

​

—

 

​

—

​

​

​

291

Unrecognized tax benefits, end of period

​

$

1,380

​

$

1,671

​

​

$

1,671